County Profile for Black Hawk - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 147,810,627 Total Charges 1,546,606,420
Fixed Assets 257,726,644 Contract Allowance 982,330,540
Other Assets 154,490,243 Operating Revenue 564,275,880
Total Assets 560,027,514 Operating Expenses 525,626,551
Current Liabilities 96,987,733 Operating Margin 38,649,329
Long Term Liabilities 105,586,213 Other Income 34,135,460
Total Equity 357,453,568 Other Expense 36,127,434
Total Liabilities and Equity 560,027,514 Net Profit or Loss 36,657,355

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,143 Revenue per Bed $1,386,427 Revenue per Person $564,275,880
Net Margin per Discharge $2,202 Net Margin per Bed $94,961 Net Margin per Person $38,649,329
Net Profit per Discharge $2,088 Net Profit per Bed $90,067 Net Profit per Person $36,657,355
Net Fixed Assets per Discharge $14,681 Net Fixed Assets per Bed $633,235 Net Fixed Assets per Bed $257,726,644
Long Term Debt per Discharge $6,015 Long Term Debt per Bed $259,426 Long Term Debt per Person $105,586,213
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 396 Net Fixed Assets 344 Population Estimate 1,151
Total Revenue 332 Long Term Liabilities 438 Total Patient Discharges 394
Net Margin 159 Total Patient Beds 362
Net Profit or Loss 352

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 56,948,726 59,346,479 0.9596
31 Intensive Care Unit 9,132,911 13,333,779 0.6849
32 Coronary Care Unit 0 0
43 Nursery 6,027,840 9,045,193 0.6664
44 Skilled Nursing Care 0 0
50 Operating Room 37,681,099 163,936,782 0.2299
51 Recovery Room 5,790,030 16,557,591 0.3497
52 Labor and Delivery Room 5,977,185 11,260,169 0.5308

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,820,087 13 Nursing Administration 4,841,688
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 344,099
04 Employee Benefits 18,125,094 15 Pharmacy 6,364,106
05 Administrative and General 88,974,869 16 Medical Records and Medical Library 3,826,538
06 Maintenance and Repairs 469,565 17 Social Services 3,080,610
07 Operation of Plant 16,809,910 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 16,183,748 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,481,576 20,21,22,23 Education Programs 4,414,499
Total General Service Cost Centers 177,736,389

County Profile for Black Hawk - 2017